Đây là bài tập thuộc môn Managerial Accounting. Cô mình lại không giảng kĩ lắm phần này nên mình hơi bối rối. Mình không rõ lắm ở chỗ "Of sales on account, 60% are expected to be collected in full in the month following the sale and the remainder the following month". Có phải ý là bán hàng trong tháng 2 thì tháng 2 thu tiền liền 10%, tháng 3 thu 60% của 90% còn lại, và đến tháng 4 thì thu 40% của 90% còn lại không? Rồi lại thêm "account receivable of $117,800($85,000 from March sales and $32,800 from February sales). Sales on account for Feb and March were $82,000 and $85,000 respectively" nên khiến mình bị rối. Mong mọi người giúp đỡ. Cám ơn nhiều!
The controller of Swift Shoes Inc. instructs you top prepare a monthly cash budget for the next three months. You are presented with the following budget information:
April May June
Sales $100,000 $150,000 $180,000
Manufacturing Costs $40,000 $50,000 $54,000
Selling & admin Expense $32,000 $38,000 $45,000
Capital expenditures - - $30,000
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in full in the month following the sale and the remainder the following month. Depreciation, insurance, and property tax expense represent $18,000 of the estimated monthly manufacturing costs. the annual insurance premium is aped in July, and the annual property taxes are paid in November. Of the remainder of the manufacturing cost, 80% are expected to be paid in the month in which they incurred and the balance of the following month.
Current asset as of April 1 include cash of $40,000, marketable securities of $65,000 and account receivable of $117,800($85,000 from March sales and $32,800 from February sales). Sales on account for Feb and March were $82,000 and $85,000 respectively. Current liabilities of April 1 include a $50,000, 12%. 90 days note payable due June 20 and $29,000 of accounts payable incurred in March for manufacturing costs. All selling and administrative expense are paid in cash in the in the period they are incurred. It is expected that $3,500 in dividends will be received in April. An estimated income tax payment of $34,000 will be made in May. Swift Shoes regular quarterly dividends of $8,000 is expected to be declared in may and paid in June, management desires in maintain a minimum cash balance of $35,000.
Instruction
1. Prepare a monthly cash budget and supporting schedules for April, May, and June
2. On the basis of the cash budget prepared in Part (1), what recommendation should be made to be the controller?
The controller of Swift Shoes Inc. instructs you top prepare a monthly cash budget for the next three months. You are presented with the following budget information:
April May June
Sales $100,000 $150,000 $180,000
Manufacturing Costs $40,000 $50,000 $54,000
Selling & admin Expense $32,000 $38,000 $45,000
Capital expenditures - - $30,000
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in full in the month following the sale and the remainder the following month. Depreciation, insurance, and property tax expense represent $18,000 of the estimated monthly manufacturing costs. the annual insurance premium is aped in July, and the annual property taxes are paid in November. Of the remainder of the manufacturing cost, 80% are expected to be paid in the month in which they incurred and the balance of the following month.
Current asset as of April 1 include cash of $40,000, marketable securities of $65,000 and account receivable of $117,800($85,000 from March sales and $32,800 from February sales). Sales on account for Feb and March were $82,000 and $85,000 respectively. Current liabilities of April 1 include a $50,000, 12%. 90 days note payable due June 20 and $29,000 of accounts payable incurred in March for manufacturing costs. All selling and administrative expense are paid in cash in the in the period they are incurred. It is expected that $3,500 in dividends will be received in April. An estimated income tax payment of $34,000 will be made in May. Swift Shoes regular quarterly dividends of $8,000 is expected to be declared in may and paid in June, management desires in maintain a minimum cash balance of $35,000.
Instruction
1. Prepare a monthly cash budget and supporting schedules for April, May, and June
2. On the basis of the cash budget prepared in Part (1), what recommendation should be made to be the controller?
